Exclusive Listings

8-Unit Prime value-add deal, near Koreatown HIGH CAP rate & Cash-on-Cash Returns!

515 N Mariposa Ave
Los Angeles, California 90004
# Units:
Year Built:
Building Size:
Lot Size:
CAP Rate:

Executive Summary

Growth Investment Group is proud to present 515 N Mariposa, a value-add investment offering centrally located at the heart of Oakwood, East Hollywood. This HIGH CAP Rate and value-add investment offering provides investors an excellent opportunity to buy with a low down payment and high Cash-on-cash return. The deal offers a current CAP Rate of over 5% and an estimated Proforma CAP Rate close to 7%. It is centrally located in the highly desirable opportunity zone, just minutes away from Larchmont Village, Paramount Studios, Los Angeles City College & MacArthur Park. Built-in 1937 this building consists of 8 exceptional units totaling 4,049 SF (this square footage is excluding the new ADU unit!) of living area on a sizeable 7,499 SF lot. This offering consists of two easily maintained buildings, with a unique unit mix of (three) studios, (four) two-bedroom-one bath, and (one) one-bedroom newly built ADU. The newly built ADU building consists of a new laundry room, storage spaces, and seven carports, which will be able to provide additional income. All units include hardwood flooring, large full kitchens & bathroom with closet space. These units also include wall heating & wall A/C. The majority of rents are close to market price, making it an exceptional opportunity for an investor looking for a high cash flowing property in a strong submarket. 515 N Mariposa is an easily maintained building, tenants pay for gas, electrical, and trash while the landlord pays for Water & Maintenance. Disclaimer* New ADU construction is ongoing and will be completed within 1-2 Months.

Can be purchased with 210 N Kenmore for a total of 20-Units at a 5.13% CAP Rate. 

Investment Highlights 

  • 8-Unit Value-Add Opportunity
  • Priced to sell HIGH CAP RATE 5.10% & 14.29 GRM, Low down payment of ±35%, and High Cash-on-cash return of ±6.94%!
  • Proforma Cap Rate 6.71% & Market 11.55 GRM with a total 32% Upside
  • Opportunity Zone (OZ) investment!
  • Steady and consistent tenants who have paid rent through the pandemic
  • Strong submarket with high market rents and demand
  • Low Maintenance Property with owner covering Water only
  • Tenants pay for Trash, Electricity, and Gas. 

Property Highlights 

  • Perfectly adjacent to Koreatown, East Hollywood, Larchmont Village, Westlake-Rampart, and Echo Park.
  • Strong cash flowing property in one of the strongest submarkets in Los Angeles
  • In perfect adjacency to many shopping centers & entertainments while being surrounded by many strong employers & major retailers
  • Major Employers: Netflix, Paramount Studios, Sunset Gower, LACMA, Los Angeles City College, American Career College, Kaiser Sunset & Los Angeles Children Hospital
  • Major Retailers: Target, Ralphs, Vons, Starbucks, McDonald's, California Donuts, Rite Aid, and many more.

Marketing Files

Due Diligence

Broker Contact

Han Widjaja-Chen
Direct: 626.594.4900

Marc Schwartz
Direct: 213.362.8500

Abel Benitez
Direct: 626.898.9740

Thank you for your time and interest. The information you are attempting to access requires a one-time registration before you can proceed. Your email address will allow you to log in any time.
Please log in or begin registration by providing your email address.

999 S. San Gabriel Blvd.
San Gabriel, CA 91776
Phone: 626.594.4901
Copyright © 2021 GIG Real Estate, Inc. dba. Growth Investment Group - Corp. ID 02021933
Visit us on social media websites